Public Sample
You are viewing a complimentary live sample analysis for ALV. Sign in or register to unlock valuation models and AI reports for all 1,500+ tracked stocks.
Autoliv, Inc. (ALV) demonstrates robust cash generation and disciplined capital management across its trailing twelve-month (TTM) period ended June 30, 2026. TTM revenue reached $11.08 billion, yielding $643 million in net income, $1.16 billion in operating cash flow, and $757 million in free cash flow. The cash conversion ratio stands at an exceptional 1.57x operating cash flow to net income. The apparent divergence between GAAP net income and operating cash flow is primarily explained by significant non-cash items and restructuring expenses—most notably in 2026-Q2, where GAAP net income dipped to $100 million due to a pre-tax footprint rationalization charge in Türkiye, while quarterly operating cash flow surged to $435 million on favorable working-capital normalization. In addition, quarterly cash flow exhibits pronounced seasonality, as evidenced by negative operating cash flow of -$76 million in 2026-Q1 driven by early-year supplier payables and working-capital rebuilds, followed by steep multi-quarter rebounds.
The balance sheet is conservatively leveraged with an estimated debt payoff horizon of 2.39 years of free cash flow. As of 2026-Q2, total debt stood at $2.19 billion against $377 million in cash and cash equivalents, resulting in net debt of $1.81 billion and a debt-to-equity ratio of 0.84. Liquidity reflects a current ratio of 1.05x, which is below the traditional 1.5x industrial threshold but characteristic of tier-1 automotive suppliers operating with negative working-capital cycles and predictable manufacturer receivables. Management capital allocation efficiency remains strong, posting a return on invested capital (ROIC) of 15.6%, return on equity (ROE) of 28.6%, and return on assets (ROA) of 8.5%. These metrics underpin an institutional Financial Quality Score of 83 out of 100, categorizing Autoliv as an elite compounder with balanced marks across Management Returns (86), Solvency & Earnings Quality (83), and Growth Stability (81).
Valuation models indicate that the current market price of $109.76 trades at or below conservative hurdle estimates. The 10-year Discounted Cash Flow model (projecting $757 million in base free cash flow discounted at 10.0% with a 2.5% terminal rate) produces an unadjusted fair value of $235.32 per share, yielding a 50% margin of safety threshold of $117.66. The 10Cap Owner Earnings valuation estimates pre-tax owner earnings value at $153.44 per share, factoring in $1.16 billion in operating cash flow, $245 million in tax provisions, and 70% maintenance CapEx of -$282.8 million over 73.2 million shares. The Rule #1 Margin of Safety model derives an intrinsic sticker price of $215.99 based on a 13.93% blended compounding rate and TTM EPS of $8.52, setting its 50% discount target at $108.00. While these model outputs remain sensitive to terminal growth rates and cyclical auto demand, they collectively demonstrate that current trading levels discount substantial market pessimism.
The Latest News and Market Sentiment
Market intelligence across September and October 2026 reflects a tug-of-war between strong operational execution and macroeconomic caution regarding automotive production volumes. In company-reported filings (Form 10-Q and Form 8-K on July 17, 2026), Autoliv posted 2026-Q2 net sales of $2.80 billion (+3.3% year-over-year) and adjusted operating income of $270 million, reiterating full-year guidance of flat organic sales, a 10.5%–11.0% adjusted operating margin, and approximately $1.2 billion in operating cash flow. This was achieved despite an estimated $110 million full-year gross headwind from raw materials. Regulatory disclosures on Form 8-K confirmed the planned phased closure of manufacturing operations in Türkiye, which will generate total restructuring charges of roughly $142 million but is projected to unlock $40 million in annualized pre-tax run-rate savings by 2028.
On the capital allocation front, regulatory filings and company press releases dated September 30, 2026, confirmed that Autoliv repurchased and retired 1.23 million shares during the third quarter, reducing outstanding common stock to 72.01 million shares under its $2.5 billion board-authorized 2029 repurchase program. This followed the retirement of 1.65 million shares during 2026-Q2 at an average price of $121.43. Secondary-media reports from Yahoo Finance and Simply Wall St on October 12, 2026, highlighted that Autoliv shares were trading at an estimated 48% discount to intrinsic cash flow, while options trading commentary on October 6 pointed to elevated put/call positioning ahead of third-quarter results.
Sell-side sentiment has softened recently due to broader automotive supply chain concerns. Analyst opinion reports from Fintel and Benzinga confirmed that Wolfe Research downgraded Autoliv from Outperform to Peer Perform on September 23, 2026, following a similar rating downgrade to Hold by TD Cowen on September 8. Analysts cited decelerating global light vehicle production (LVP), persistent tariff exposure, and the back-loading of management's annual margin recovery into 2026-Q4 as primary justifications. Nevertheless, consensus mean price targets tracked by institutional aggregators remain at approximately $134.79, reflecting meaningful upside from current levels.
Strategic Positioning and Market Opportunity
Autoliv holds an entrenched competitive moat as the global market share leader in automotive passive safety systems, controlling approximately 45% of the worldwide airbag, seatbelt, and steering wheel market. The company’s core offerings benefit from immense switching costs and mission-critical life-safety certifications that deter low-cost entrants. Unlike commodity component manufacturers, safety system suppliers must co-engineer platforms alongside OEMs over three-to-five-year lead times, resulting in sticky platform contracts and substantial pricing leverage. During 2026-Q2, Autoliv demonstrated this pricing discipline by achieving direct material cost offsets and recovering approximately 83% of gross tariff expenses through commercial customer adjustments.
The company is capitalizing on two major secular growth drivers: content-per-vehicle (CPV) inflation and the global ascendancy of Asian original equipment manufacturers. In developing markets such as India, Autoliv generated 36% organic sales growth in 2026-Q2—outperforming local light vehicle production by 20 percentage points—propelled by tightening government safety mandates requiring additional side and curtain airbags. Simultaneously, the company has successfully diversified away from struggling legacy Western automakers by partnering directly with fast-growing electric vehicle manufacturers in China. Strategic agreements signed with Great Wall Motor and XPENG in mid-2026 have increased Chinese OEM exposure to 55% of Autoliv’s total China division revenue, outperforming regional production trends by more than 40 percentage points.
Management's capital deployment strikes an effective balance between cost restructuring and continuous product innovation. Strategic investments such as the inauguration of the new global Innovation Center in Vårgårda, Sweden, bolster Autoliv’s proprietary edge in advanced occupant protection for autonomous seating layouts and commercial vehicle applications. Capital expenditures remain disciplined at approximately 3.6% of sales ($404 million TTM), comfortably below operating cash generation. By combining selective structural footprint realignments in higher-cost regions like Türkiye with consistent share buybacks, Autoliv maximizes per-share owner earnings while preserving capacity for secular automotive tech transitions.
Risks and Catalysts
The most material downside risk centers on cyclical contractions in global light vehicle production. S&P Global forecasting anticipates a 2.5% decrease in global vehicle assembly for 2026, creating top-line volume headwinds that require Autoliv to outgrow the market via CPV expansion simply to maintain flat organic revenue. A second key risk is execution timing around cost recoveries and footprint reorganization. Management’s reiterated guidance relies heavily on a pronounced fourth-quarter margin ramp to achieve 10.5%–11.0% adjusted operating margins, leaving little margin for error if OEM commercial negotiations stall or if severance costs from European and Turkish plant closures exceed expectations. Confirmation of this risk would appear as gross margin compression or lower full-year margin guidance during upcoming quarterly calls.
Conversely, multiple high-probability catalysts could drive immediate re-rating. The most proximate event is the third-quarter 2026 earnings release scheduled for October 23, 2026, with market consensus targeting EPS of $2.28 and revenue of $2.75 billion. A verification of sustained organic outperformance against global assembly numbers—alongside reaffirmed $1.2 billion full-year operating cash flow guidance—would invalidate recent sell-side downgrades. Long-term upside catalysts include incremental margin expansion from the Türkiye facility closure ($40 million annual run-rate savings by 2028) and accelerated EPS accretion via ongoing share cancellations under the active $2.5 billion repurchase authorization.
The Verdict
Autoliv represents an elite, high-return industry leader trading at a compelling valuation discount relative to its normalized cash flow generation, structural cost advantages, and aggressive per-share share retirements.
BULLISH
AI Analyst Notice: Automated report generated programmatically based on historical public filings. For research and educational purposes only. Does not constitute investment advice or a price target.
Market Overview
$114.67
-3.54% Today
Delayed 15m
QS: 83/100
Relative Volume:
3.35x
High Interest
10Cap Rule
$153.44
10% Yield Basis
Undervalued: +33.8%
Margin of Safety
$108.00
50% MOS Applied
Intrinsic: $215.99
Overvalued: -5.8%
Intrinsic (DCF)
$117.66
50% MOS Applied
Intrinsic: $235.32
Undervalued: +2.6%
Algorithmic Model Notice: Valuation metrics (10Cap, MOS, DCF) and upside calculations are programmatic estimates for research and educational purposes only. They do not constitute financial advice or price targets.
Autoliv Inc is a developer, manufacturer, and supplier of passive safety systems to the automotive industry with a broad range of product offerings. Its product portfolio includes passive safety systems for commercial vehicles, battery cut-off switches, safety solutions for riders of motorcycles and bikes, airbags (including steering wheels and inflators), seatbelts, etc. Geographically, the group operates in the Americas, Europe, China, and Asia, excluding China, of which the maximum revenue is generated from its business in the Americas.
Compare key financial metrics of ALV against industry competitors.
Logo
Company
Market Price
Market Cap
Quality Score (QoS)
Intrinsic Value (DCF)
Margin of Safety (MOS)
10Cap
ALV
Autoliv, Inc.
$114.67
(-3.54%)
$8.35B
83/100
$117.66(TTM)
Undervalued
$108.00(TTM)
Overvalued
$153.44(TTM)
Undervalued
Loading...
Loading competitor data...
Intrinsic Value (DCF), Margin of Safety (MOS), and 10Cap valuation columns for competitors are locked on public preview.
Sign in to unlock →
Recently Viewed:
Loading...
Search Results:
Settings
Choose Layouts
Cookie Preferences
We use cookies to personalize content, analyze our traffic, and improve your experience.
Some cookies are essential for the site to function, while others help us understand how you use it.